![]() |
You are not logged in.
As promised, here is my evaluation of the three entities:
VLADA ANG VTM
nr. shares ticker value nr. shares ticker value nr. shares ticker value
10966 SAS 22590 50 000 BDVR 5000 650 RAIIUS 695
5940 VSIF 5346 5000 VSIF 4500 19 237 RDX 19045
1230 VSTEX 541 65 000 SLG 57850
5000 GDI 1600 1338 TFIG 2957
1000 ITA 140 12119 PLK 1445
5000 BDVR 500 17 000 VSTEX 7480
749 MYK 3000
10 VHI 500
1990 ITA 250
5813 FED 9068
12891 VPAY 4254
CASH 1993 CASH 24000 CASH 35330
--------------------------------------------------------------------------------------------------------------
TOTAL 32710 TOTAL 33500 TOTAL 141874
ASSETS COMBINED 208084
It has become clear to me that the way to go is to delist VLADA and IPO a new entity - VTM. Regarding this move in the new entity there will be 200 000 shares created on the basis of the merger of the three abovementioned companies. The 200 000 shares will divide between the shareholders as follows:
VTM* - 136 400 shares (or 68,2% of the company)
ANG - 32 200 shares (or 16,1% of the company)
VLADA - 31 400 shares (or 15,7% of the company)
* - (previous private fund ran by Alain Delpiaz and consisting of money raised from estonian investors. Will be represented by the avatar Fatimah Iramesius)
Disclaimer: Avatars who are not searchable in SL will not be issued shares in the new company (how could i issue shares to someone who does not exist?)
P.S. Most of the assets have been transferred to the VTMerchant Silvershade account. I am still waiting for Cocky/Arbi to transfer the VLADA assets to the VTM avatar. Also some stocks which need to transferred from one account to the other are waiting for action from one or the other exchange.
Last edited by AlainDelpiaz (2010-06-22 15:55:06)
Offline
Hello everyone,
it's been a while and here is a little update: Today i received the shareholders list for VLADA from Cocky and did the share conversion to VTM. The details have been forwarded to both Arbi and Cocky and we will now have to wait for VTM to get moved into IPO status. Below please find the share conversion table from VLADA shares into VTM shares. Rgrds, Alain.
VLADA shares
Name Nr. Shares % of VLADA nr. Shrs VTM
Korto Laszlo 28375 37,36% 11731
LeaPatrizia Zemach 10311 13,58 4264
TS Allen 10000 13,17 4135
Alyssya Vella 5000 6,58 2066
Ragged Delec 4059 5,34 1676
Smarthome Miles 3350 4,41 1384
Alain Delpiaz 2187 2,88 904
Lobisones Congrejo 2145 2,82 885
Saxon Korobase 1796 2,36 741
VUT Svoboda 1250 1,65 518
Sebastian Johin 1203 1,58 496
harryp5675 ponnier 1005 1,32 415
Coral Ducatillon 1000 1,32 414
Brett Hotaling 1000 1,32 414
Gravel Homewood 581 0,76 238
Gobi Greenwood 565 0,74 232
Charlie Winx 410 0,54 170
Nedlog Nemeth 300 0,39 122
novarain zenovka 252 0,33 103
richie menges 235 0,31 97
Hernan Fitzgerald 192 0,25 79
Gallius Vellhi 115 0,15 48
Myron Cerveau 100 0,13 41
Earl Rodenberger 100 0,13 41
atreyu frequency 100 0,13 41
Delicious Demar 100 0,13 41
martiorari moody 90 0,11 35
Obligater Gausman 50 0,07 23
Abbas Afarensis 50 0,07 23
Aster Lunasea 15 0,02 7
wall29 newman 3 3
finn delgado 3 3
Grass Jacobus 3 3
Sportsbets Writer 2 1
JohnLuke Seale 1 1
Ryan Arun 1 1
NikXXX Xorbun 1 1
Kimberlyjane Holmer 1 1
ewan mureaux 1 1
Nicolo Luminos 1 1
Total: 75953 31400
Offline
Alain can you please advise what equation you used in the calculation for the conversion, i see that from the VLADA perspective its around 2.42, how was this derived ?
Cheers
Offline
Hi Chip,
good question. Answer: I added up all the shares of VLADA investors (minus Unbonboms shares plus one or two shareholders that were not found on SL search), got a number of total shares, then calculated what percentage of that total number of shares each shareholder holds (which is the figure shown on my above post under pct of VLADA) and then used that percentage to calculate the number of shares the shareholder will receive from the number of shares that was allocated to VLADA shareholders (31 400 for reference on how this was calculated look at the first post of this topic).
The basis for the calculation and the share prices was the same date when the above post was made. As in the day when the VTM IPO application was approved on ISE. Price taken was sell price.
Last edited by AlainDelpiaz (2010-08-19 06:59:53)
Offline